Admin Calculator ยท admin.microgarden.in ยท Phase 1
โœ“ All changes saved
Master seed price list โ€” enter once, cost flows into every kit automatically
VarietyUsed inPricing unit Price (โ‚น/kg or โ‚น/100pc) Qty per pot Cost per pot โ‚น
Master component price list โ€” enter once, flows into every kit
ComponentCategoryUnit Unit cost โ‚น
Avg selling price
โ€”
Avg COGS
โ€”
Avg contribution margin
โ€”
Avg margin %
โ€”
Target: 40%+
SKUs with full data
0 / 27
Applied automatically to all SKUs
Kit prices โ€” selling price and MRP for all kits
#Kit nameSKU IDCategory Selling price โ‚นMRP โ‚น COGS โ‚นD2C margin %Amazon margin %
Kit component breakdown โ€” click to expand any kit
Total one-time
โ‚น0
Monthly fixed
โ‚น0
Year 1 total
โ‚น0
Cash to launch
โ‚น0
One-time + month 1
One-time costs Pay once
ExpenseNotesAmount โ‚น
Total one-timeโ‚น0
Monthly costs Recurring
ExpenseNotesAmount โ‚น/mo
Total monthlyโ‚น0
Monthly breakeven point
โ€”
Fill in costs on other tabs first
Cash required to launch
โ€”
One-time + Month 1 fixed costs
Month 1 breakeven (incl. one-time)
โ€”
Kits to sell in first month
Best margin SKU
โ€”
โ€”
Worst margin SKU
โ€”
โ€”
Blended margin %
โ€”
Across all filled SKUs
Stock investment (50 units each)
โ€”
Total COGS ร— 50 per SKU
Orders to recover investment
โ€”
One-time รท avg contribution margin
Daily orders at breakeven
โ€”
Orders per day needed
Profit scenarios
10 orders/monthโ€”
30 orders/monthโ€”
50 orders/monthโ€”
100 orders/monthโ€”
200 orders/monthโ€”
Avg margin by category
Fill SKU costs to see this
Amazon vs D2C โ€” margin comparison per kit
Kit Selling price โ‚น COGS โ‚น D2C margin โ‚น D2C % Amazon margin โ‚น Amazon % Fee impact โ‚น